Деревообработка, деревообрабатывающие станки, комплексы и технологии. Линии сращивания, обрабатывающие оконные центра, четырехсторонние станки, оборудование для деревянного домостроения. Агрегатная линия для обработки домового бруса и конструкционных строительных балок LSM-400 Линия сращивания заготовок LSP - 500
Our Company Services Project Windows Profile Project Glued Beam Project Heavy Section Beam Equipment Contacts
Content
house-building beam
Business plan for the Project "Heavy Sectional Beam"   Catalog-russian Main page Site map Send message

Arranged profits (estimation of break point)

Projectes expanses for production of 700 m3 of house-building beam in a month. First year-half.
 
Name of activities 1 month2 month3 month 4 month5 month6 month
Volume of implement production, % 000 103050
Volume of implement production, m2 000 70210350
Profit of implement production, doll. 000 25200075600126000
Volume of purchased raw materials, % 305065 80100100
Volume of purchased raw materials, m3 330550715 87910991099
Expanses for raw materials (cutoff plank), doll. 329785496371453 87942109927109927
Expanses for raw materials (glue), doll. 65921098714283 175802197421974
Total (raw materials, materials), doll: 395706595185736 105521131901131901
Volume of salary , % 506585 100100100
Expanses for salary , doll. 420554667148 841084108410
Expanses for electricity, doll. 533693906 106610661066
Total (salary, electricity), doll: 473861598054 947694769476
Expanses for amortization (1,14 %), doll. 453245324532 453245324532
Transportation expanses (3 %), doll. 118719782572 316639573957
Instrument (2 %), doll. 79113191715 211026382638
The rest (1 %) , doll. 443721938 115014141414
Total (other expanses articles), doll: 695385509756 109581254012540
Total expanses, doll: 447517283194728 116147142791142791
Profit, doll: -44751-72831-94728 -90947-67191-16791
 
Projectes expanses for production of 700 m3 of house-building beam in a month. Second year-half.
 
Name of activities 7 month8 month9 month 10 month11 month12 month
Volume of implement production, % 7090100 100100100
Volume of implement production, m2 490630700 700700700
Profit of implement production, doll. 176400226800252000 252000129600252000
Volume of purchased raw materials, % 100100100 100100100
Volume of purchased raw materials, m3 109910991099 109910991099
Expanses for raw materials (cutoff plank), doll. 109927109927109927 109927109927109927
Expanses for raw materials (glue), doll. 219742197421974 219742197421974
Total (raw materials, materials), doll: 131901131901131901 131901131901131901
Volume of salary, % 100100100 100100100
Expanses for salary, doll. 841084108410 841084108410
Expanses for electricity, doll. 106610661066 106610661066
Total (salary, electricity), doll: 947694769476 947694769476
Expanses for amortization (1,14 %), doll. 453245324532 453245324532
Transportation expanses (3 %), doll. 395739573957 395739573957
Instrument (2 %), doll. 263826382638 263826382638
The rest (1 %) , doll. 141414141414 141414141414
Total (other expanses articles), doll: 125401254012540 125401254012540
Total expanses, doll: 142791142791142791 142791142791142791
Profit, doll: 3360984009109209 109209109209109209
Links to thematic sites 2006 MAI Industrial holding, Vilnius, Lithuaniatel/fax (+370 5)267 79 99, 267 02 42 Main page Site map Send message